{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Cover","Tabelle1"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Excel + VBA"]
[null,"im Unterricht"]
[]
[]
[null,"Kapitel",6]
[null,"Thema","Modelle und Anwendungen"]
[]
[null,"Inhalt","Kapitalwachstum"]
[null,null," "]
[null,null," "]
[]
[]
[]
[]
[]
[null,"Version","3.ß"]
[null,"Autor","Harald Nahrstedt"]
[null,"Datum","2026-05-08"]
[]
[]
[null,"Springer Verlag"]

{"sheet":"Tabelle1","index":1,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Jahre","Kapital"]
[0,1000]
[1,{"$f":"B$2*EXP(0.05*A3)","v":1051.2710963760242}]
[2,{"$f":"B$2*EXP(0.05*A4)","v":1105.1709180756477}]
[3,1161.834242728283]
[4,1221.4027581601699]
[5,1284.0254166877414]
[6,1349.8588075760031]
[7,1419.0675485932572]
[8,1491.8246976412704]
[9,1568.312185490169]
[10,1648.7212707001281]